Profit/exp. | Sales | Fix Cost | Marketing Cost | Variable Cost | Accident Cost | Season Cost | Tax/ Shapping Cost | Profit |
---|---|---|---|---|---|---|---|---|
Jan | $4500 | $780 | $550 | $780 | - | $500 | $1500 | $1500 |
Feb | $4500 | $780 | $550 | $780 | - | $500 | $1500 | - $1500 |
Mar | $4500 | $780 | $550 | $780 | - | $500 | $1500 | $1500 |